Next Opening | Cresor prepares 800,000 € for 44 homes in Fuenlabrada, over half of it to return equity

– ⏱ 3 min · By

This article is for informational purposes only and does not, under any circumstances, constitute investment advice or a recommendation.

Cresor is preparing an 800,000 € loan, extendable, to Villa Galera Promociones Inmobiliarias for the second phase of Móstoles 19, 21 and 23: 44 homes, four commercial units and 64 parking spaces in Fuenlabrada (Madrid).

The nominal rate is 10.50 % per year, with quarterly interest and principal at maturity over seventeen months, repayable without penalty from month twelve; minimum 500 €. The 10.93 % annual return is that rate compounded quarterly: it checks out. The 14.58 % total return corresponds to sixteen months, not the seventeen of the term, which would give around 15.5 %. Neither figure is guaranteed, and there is no opening date or rating.

Asset Description, Technical/Planning Progress and Commercial Traction

The plot is 1,472 m² of consolidated urban land. There is an approved project and a permit, which requires the urbanisation of calle Móstoles to be carried out in parallel, a condition for the first occupancy licence, with a line in the tendered budget of 6,457,493 €.

Works progress certified as at 25 September was 21.83 %: foundations almost finished and structural work begun; in March it was coming out of demolition. 33 of the 44 homes are under contract, 9,446,700 € against the 12,716,500 € of expected sales, up from 29 in March. None of the four commercial units is sold for cash: three go to the landowner and the fourth to the Town Council.

Financial Architecture, Coverage Ratios and Real Security

Of the 800,000 €, 441,759.71 € returns equity to the developer and 358,240.29 € goes to the works. Together with phase I the return reaches 1,700,000 € of the 2,543,853 € committed, leaving the net contribution at some 843,853 €. That matches the mortgage charge the group cancelled with its own resources on 6 March.

The information sheet presents phase I as 2,850,000 €, but the March campaign closed at 1,850,000 € with 321 investors, without explaining the remaining million.

The 44 % LTV for both phases divides 3,650,000 € by the 8,370,160 € appraisal of the initial state, excluding works progress: 43.6 %, correct. Against the completed value of 18,434,308 € it falls to 19.8 %. But the plan envisages financing 6,500,000 €: with every phase drawn, those figures would be 77.7 % and 35.3 %, and that completed value sits 45 % above expected sales. Nor do the accounts add up: equity and planned financing total 9,043,853 € against 10,887,308 € of costs, with the sheet not saying what covers the difference.

The security is the extension of the first-ranking mortgage, with a maximum liability of 130 %, the joint and several guarantee of Odiseum Ventures and Avertum Gestión Inmobiliaria, and a security agent. The three guarantees of 3,983,026.21 € that also appear secure the land swap towards the landowner, not the investor. The developer is a special-purpose company from 2004, unaudited, and its only track record on Cresor is phase I. The success fee is not published here: in phase I it was 2.8 %, plus 1 % for the payment gateway.

Investing in real-estate crowdfunding carries the risk of illiquidity and of partial or total loss of the principal; the project is not supervised by the CNMV or the Bank of Spain and has no cover from the deposit guarantee fund or the investor compensation scheme. Non-sophisticated investors have four calendar days to withdraw their offer without penalty.

Realty Investor

Your real estate crowdfunding, in one app.

Discover new opportunities. Invest through leading platforms. Manage your whole property portfolio from a single place.

The Realty Investor beta is now available. Explore the market, discover new projects and get to know the platform with simulated money, without putting in any capital.

Download the beta and start discovering a new way to manage your real estate investments.

Available for Android

All news